3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年6月30日)

当連結会計年度

(2026年6月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

573,512

505,066

売掛金

109,079

113,355

商品

80,645

103,920

未収入金

748,271

780,546

その他

25,548

79,723

貸倒引当金

△530

△2,193

流動資産合計

1,536,526

1,580,417

固定資産

 

 

有形固定資産

 

 

建物及び構築物

216,104

241,321

減価償却累計額

△192,734

△204,509

建物及び構築物(純額)

23,369

36,812

工具、器具及び備品

60,906

61,276

減価償却累計額

△50,854

△46,691

工具、器具及び備品(純額)

10,052

14,585

その他

5,037

5,037

減価償却累計額

△4,899

△4,899

その他(純額)

137

137

有形固定資産合計

33,559

51,534

無形固定資産

 

 

のれん

19,603

12,404

その他

5,407

3,592

無形固定資産合計

25,010

15,997

投資その他の資産

 

 

投資有価証券

66,617

94,575

長期貸付金

32,208

32,208

関係会社株式

11,932

11,932

差入保証金

88,660

103,887

繰延税金資産

2,096

1,602

その他

13,984

14,756

貸倒引当金

△36,755

△36,755

投資その他の資産合計

178,744

222,207

固定資産合計

237,315

289,739

資産合計

1,773,841

1,870,156

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年6月30日)

当連結会計年度

(2026年6月30日)

負債の部

 

 

流動負債

 

 

買掛金

18,709

24,038

短期借入金

100,000

250,000

1年内返済予定の長期借入金

12,471

6,666

未払金

895,958

924,756

未払法人税等

6,232

4,403

未払消費税等

28,284

13,811

契約負債

26,736

28,188

賞与引当金

2,070

2,490

株主優待引当金

15,658

14,685

その他

46,548

71,683

流動負債合計

1,152,668

1,340,723

固定負債

 

 

長期借入金

15,000

8,333

受入保証金

50,500

44,500

資産除去債務

7,268

12,822

退職給付に係る負債

1,807

1,740

役員退職慰労引当金

15,199

15,199

その他

25,554

33,294

固定負債合計

115,330

115,891

負債合計

1,267,999

1,456,614

純資産の部

 

 

株主資本

 

 

資本金

215,600

215,600

資本剰余金

85,297

85,297

利益剰余金

224,406

112,762

自己株式

△20,513

△20,513

株主資本合計

504,790

393,146

その他の包括利益累計額

 

 

その他有価証券評価差額金

△925

18,417

その他の包括利益累計額合計

△925

18,417

新株予約権

1,978

1,978

純資産合計

505,842

413,542

負債純資産合計

1,773,841

1,870,156

 

E0505594390株式会社エム・エイチ・グループ通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-07-012026-06-30FY2026-06-302024-07-012025-06-302025-06-301falsefalsefalse943902025-07-012026-06-30tse-acedjpfr-94390:CareerDesignReportableSegmentMember943902026-06-30jpcrp_cor:ReportableSegmentsMember943902026-06-30tse-acedjpfr-94390:DirectSalonReportableSegmentMember943902026-06-30tse-acedjpfr-94390:FranchiseReportableSegmentMember943902026-06-30tse-acedjpfr-94390:HairMakeReportableSegmentMember943902026-06-30tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentMember943902026-06-30tse-acedjpfr-94390:CareerDesignReportableSegmentMember943902026-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember943902024-07-012025-06-30jpcrp_cor:ReconcilingItemsMember943902025-06-30jpcrp_cor:ReconcilingItemsMember943902025-07-012026-06-30jpcrp_cor:ReconcilingItemsMember943902025-07-012026-06-30jppfs_cor:RetainedEarningsMember943902025-07-012026-06-30jppfs_cor:TreasuryStockMember943902025-07-012026-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember943902025-07-012026-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember943902025-07-012026-06-30jppfs_cor:SubscriptionRightsToSharesMember943902026-06-30jppfs_cor:ShareholdersEquityMember943902026-06-30jppfs_cor:CapitalStockMember943902026-06-30jppfs_cor:CapitalSurplusMember943902026-06-30jppfs_cor:RetainedEarningsMember943902026-06-30jppfs_cor:TreasuryStockMember943902026-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember943902026-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember943902026-06-30jppfs_cor:SubscriptionRightsToSharesMember943902024-07-012025-06-30jpcrp_cor:ReportableSegmentsMember943902025-07-012026-06-30jppfs_cor:CapitalSurplusMember943902024-07-012025-06-30tse-acedjpfr-94390:DirectSalonReportableSegmentMember943902024-07-012025-06-30tse-acedjpfr-94390:HairMakeReportableSegmentMember943902024-07-012025-06-30tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentMember943902024-07-012025-06-30tse-acedjpfr-94390:CareerDesignReportableSegmentMember943902025-06-30jpcrp_cor:ReportableSegmentsMember943902025-06-30tse-acedjpfr-94390:DirectSalonReportableSegmentMember943902025-06-30tse-acedjpfr-94390:FranchiseReportableSegmentMember943902025-06-30tse-acedjpfr-94390:HairMakeReportableSegmentMember943902025-06-30tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentMember943902025-06-30tse-acedjpfr-94390:CareerDesignReportableSegmentMember943902025-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember943902025-07-012026-06-30jpcrp_cor:ReportableSegmentsMember943902025-07-012026-06-30tse-acedjpfr-94390:DirectSalonReportableSegmentMember943902025-07-012026-06-30tse-acedjpfr-94390:FranchiseReportableSegmentMember943902025-07-012026-06-30tse-acedjpfr-94390:HairMakeReportableSegmentMember943902025-07-012026-06-30tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentMember943902024-07-012025-06-30tse-acedjpfr-94390:FranchiseReportableSegmentMember943902024-06-30jppfs_cor:ShareholdersEquityMember943902024-06-30jppfs_cor:CapitalStockMember943902024-06-30jppfs_cor:CapitalSurplusMember943902024-06-30jppfs_cor:RetainedEarningsMember943902024-06-30jppfs_cor:TreasuryStockMember943902024-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember943902024-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember943902024-06-30jppfs_cor:SubscriptionRightsToSharesMember943902024-07-012025-06-30jppfs_cor:ShareholdersEquityMember943902024-07-012025-06-30jppfs_cor:CapitalStockMember943902026-08-17943902024-07-012025-06-30jppfs_cor:CapitalSurplusMember943902024-07-012025-06-30jppfs_cor:RetainedEarningsMember943902024-07-012025-06-30jppfs_cor:TreasuryStockMember943902024-07-012025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember943902024-07-012025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember943902024-07-012025-06-30jppfs_cor:SubscriptionRightsToSharesMember943902025-06-30jppfs_cor:ShareholdersEquityMember943902025-06-30jppfs_cor:CapitalStockMember943902025-06-30jppfs_cor:CapitalSurplusMember943902025-06-30jppfs_cor:RetainedEarningsMember943902025-06-30jppfs_cor:TreasuryStockMember943902025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember943902025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember943902025-06-30jppfs_cor:SubscriptionRightsToSharesMember943902025-07-012026-06-30jppfs_cor:ShareholdersEquityMember943902025-07-012026-06-30jppfs_cor:CapitalStockMember943902026-06-30jpcrp_cor:ReconcilingItemsMember943902024-06-30943902024-07-012025-06-30943902025-06-30943902025-07-012026-06-30943902026-06-30xbrli:pureiso4217:JPY