3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2025年6月30日) | 当連結会計年度 (2026年6月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 573,512 | 505,066 |
売掛金 | 109,079 | 113,355 |
商品 | 80,645 | 103,920 |
未収入金 | 748,271 | 780,546 |
その他 | 25,548 | 79,723 |
貸倒引当金 | △530 | △2,193 |
流動資産合計 | 1,536,526 | 1,580,417 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 216,104 | 241,321 |
減価償却累計額 | △192,734 | △204,509 |
建物及び構築物(純額) | 23,369 | 36,812 |
工具、器具及び備品 | 60,906 | 61,276 |
減価償却累計額 | △50,854 | △46,691 |
工具、器具及び備品(純額) | 10,052 | 14,585 |
その他 | 5,037 | 5,037 |
減価償却累計額 | △4,899 | △4,899 |
その他(純額) | 137 | 137 |
有形固定資産合計 | 33,559 | 51,534 |
無形固定資産 | | |
のれん | 19,603 | 12,404 |
その他 | 5,407 | 3,592 |
無形固定資産合計 | 25,010 | 15,997 |
投資その他の資産 | | |
投資有価証券 | 66,617 | 94,575 |
長期貸付金 | 32,208 | 32,208 |
関係会社株式 | 11,932 | 11,932 |
差入保証金 | 88,660 | 103,887 |
繰延税金資産 | 2,096 | 1,602 |
その他 | 13,984 | 14,756 |
貸倒引当金 | △36,755 | △36,755 |
投資その他の資産合計 | 178,744 | 222,207 |
固定資産合計 | 237,315 | 289,739 |
資産合計 | 1,773,841 | 1,870,156 |
| | (単位:千円) |
| 前連結会計年度 (2025年6月30日) | 当連結会計年度 (2026年6月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 18,709 | 24,038 |
短期借入金 | 100,000 | 250,000 |
1年内返済予定の長期借入金 | 12,471 | 6,666 |
未払金 | 895,958 | 924,756 |
未払法人税等 | 6,232 | 4,403 |
未払消費税等 | 28,284 | 13,811 |
契約負債 | 26,736 | 28,188 |
賞与引当金 | 2,070 | 2,490 |
株主優待引当金 | 15,658 | 14,685 |
その他 | 46,548 | 71,683 |
流動負債合計 | 1,152,668 | 1,340,723 |
固定負債 | | |
長期借入金 | 15,000 | 8,333 |
受入保証金 | 50,500 | 44,500 |
資産除去債務 | 7,268 | 12,822 |
退職給付に係る負債 | 1,807 | 1,740 |
役員退職慰労引当金 | 15,199 | 15,199 |
その他 | 25,554 | 33,294 |
固定負債合計 | 115,330 | 115,891 |
負債合計 | 1,267,999 | 1,456,614 |
純資産の部 | | |
株主資本 | | |
資本金 | 215,600 | 215,600 |
資本剰余金 | 85,297 | 85,297 |
利益剰余金 | 224,406 | 112,762 |
自己株式 | △20,513 | △20,513 |
株主資本合計 | 504,790 | 393,146 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | △925 | 18,417 |
その他の包括利益累計額合計 | △925 | 18,417 |
新株予約権 | 1,978 | 1,978 |
純資産合計 | 505,842 | 413,542 |
負債純資産合計 | 1,773,841 | 1,870,156 |
E0505594390株式会社エム・エイチ・グループ通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-07-012026-06-30FY2026-06-302024-07-012025-06-302025-06-301falsefalsefalse943902025-07-012026-06-30tse-acedjpfr-94390:CareerDesignReportableSegmentMember943902026-06-30jpcrp_cor:ReportableSegmentsMember943902026-06-30tse-acedjpfr-94390:DirectSalonReportableSegmentMember943902026-06-30tse-acedjpfr-94390:FranchiseReportableSegmentMember943902026-06-30tse-acedjpfr-94390:HairMakeReportableSegmentMember943902026-06-30tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentMember943902026-06-30tse-acedjpfr-94390:CareerDesignReportableSegmentMember943902026-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember943902024-07-012025-06-30jpcrp_cor:ReconcilingItemsMember943902025-06-30jpcrp_cor:ReconcilingItemsMember943902025-07-012026-06-30jpcrp_cor:ReconcilingItemsMember943902025-07-012026-06-30jppfs_cor:RetainedEarningsMember943902025-07-012026-06-30jppfs_cor:TreasuryStockMember943902025-07-012026-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember943902025-07-012026-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember943902025-07-012026-06-30jppfs_cor:SubscriptionRightsToSharesMember943902026-06-30jppfs_cor:ShareholdersEquityMember943902026-06-30jppfs_cor:CapitalStockMember943902026-06-30jppfs_cor:CapitalSurplusMember943902026-06-30jppfs_cor:RetainedEarningsMember943902026-06-30jppfs_cor:TreasuryStockMember943902026-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember943902026-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember943902026-06-30jppfs_cor:SubscriptionRightsToSharesMember943902024-07-012025-06-30jpcrp_cor:ReportableSegmentsMember943902025-07-012026-06-30jppfs_cor:CapitalSurplusMember943902024-07-012025-06-30tse-acedjpfr-94390:DirectSalonReportableSegmentMember943902024-07-012025-06-30tse-acedjpfr-94390:HairMakeReportableSegmentMember943902024-07-012025-06-30tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentMember943902024-07-012025-06-30tse-acedjpfr-94390:CareerDesignReportableSegmentMember943902025-06-30jpcrp_cor:ReportableSegmentsMember943902025-06-30tse-acedjpfr-94390:DirectSalonReportableSegmentMember943902025-06-30tse-acedjpfr-94390:FranchiseReportableSegmentMember943902025-06-30tse-acedjpfr-94390:HairMakeReportableSegmentMember943902025-06-30tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentMember943902025-06-30tse-acedjpfr-94390:CareerDesignReportableSegmentMember943902025-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember943902025-07-012026-06-30jpcrp_cor:ReportableSegmentsMember943902025-07-012026-06-30tse-acedjpfr-94390:DirectSalonReportableSegmentMember943902025-07-012026-06-30tse-acedjpfr-94390:FranchiseReportableSegmentMember943902025-07-012026-06-30tse-acedjpfr-94390:HairMakeReportableSegmentMember943902025-07-012026-06-30tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentMember943902024-07-012025-06-30tse-acedjpfr-94390:FranchiseReportableSegmentMember943902024-06-30jppfs_cor:ShareholdersEquityMember943902024-06-30jppfs_cor:CapitalStockMember943902024-06-30jppfs_cor:CapitalSurplusMember943902024-06-30jppfs_cor:RetainedEarningsMember943902024-06-30jppfs_cor:TreasuryStockMember943902024-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember943902024-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember943902024-06-30jppfs_cor:SubscriptionRightsToSharesMember943902024-07-012025-06-30jppfs_cor:ShareholdersEquityMember943902024-07-012025-06-30jppfs_cor:CapitalStockMember943902026-08-17943902024-07-012025-06-30jppfs_cor:CapitalSurplusMember943902024-07-012025-06-30jppfs_cor:RetainedEarningsMember943902024-07-012025-06-30jppfs_cor:TreasuryStockMember943902024-07-012025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember943902024-07-012025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember943902024-07-012025-06-30jppfs_cor:SubscriptionRightsToSharesMember943902025-06-30jppfs_cor:ShareholdersEquityMember943902025-06-30jppfs_cor:CapitalStockMember943902025-06-30jppfs_cor:CapitalSurplusMember943902025-06-30jppfs_cor:RetainedEarningsMember943902025-06-30jppfs_cor:TreasuryStockMember943902025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember943902025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember943902025-06-30jppfs_cor:SubscriptionRightsToSharesMember943902025-07-012026-06-30jppfs_cor:ShareholdersEquityMember943902025-07-012026-06-30jppfs_cor:CapitalStockMember943902026-06-30jpcrp_cor:ReconcilingItemsMember943902024-06-30943902024-07-012025-06-30943902025-06-30943902025-07-012026-06-30943902026-06-30xbrli:pureiso4217:JPY