3. 連結財務諸表及び主な注記

 (1) 連結貸借対照表

(単位:千円)
前連結会計年度
(2025年9月30日)
当連結会計年度
(2026年9月30日)
資産の部
流動資産
現金及び預金
16,367,521
8,406,622
受取手形
10,670
3,933
売掛金
9,884,453
10,536,933
営業投資有価証券
1,259,003
1,442,491
その他
1,995,130
2,203,669
貸倒引当金
△119,136
△99,775
流動資産合計
29,397,643
22,493,875
固定資産
有形固定資産
建物
876,363
1,075,813
減価償却累計額
△672,713
△61,381
建物(純額)
203,650
1,014,431
工具、器具及び備品
1,035,958
1,068,727
減価償却累計額
△798,416
△788,450
工具、器具及び備品(純額)
237,541
280,277
その他
382,679
609,151
減価償却累計額
△142,033
△316,189
その他(純額)
240,646
292,961
有形固定資産合計
681,838
1,587,671
無形固定資産
のれん
1,367,972
2,783,270
顧客関連資産
2,815,363
2,801,545
その他
602,808
655,055
無形固定資産合計
4,786,144
6,239,871
投資その他の資産
投資有価証券
4,004,720
4,719,673
その他
1,455,058
886,036
貸倒引当金
△115,197
△115,331
投資その他の資産合計
5,344,581
5,490,378
固定資産合計
10,812,564
13,317,920
資産合計
40,210,208
35,811,796
(単位:千円)
前連結会計年度
(2025年9月30日)
当連結会計年度
(2026年9月30日)
負債の部
流動負債
買掛金
6,806,416
7,133,920
短期借入金
6,407,843
2,454,717
1年内返済予定の長期借入金
2,308,446
2,140,966
1年内償還予定の社債
360,000
280,000
未払法人税等
208,317
197,250
契約負債
187,761
128,301
賞与引当金
314,836
285,028
役員賞与引当金
75,278
61,067
関係会社整理損失引当金
72,312
73,247
本社移転費用引当金
50,289
―
その他
1,966,115
1,875,015
流動負債合計
18,757,618
14,629,516
固定負債
社債
280,000
―
長期借入金
8,074,834
5,946,930
繰延税金負債
875,242
975,223
その他
79,394
537,462
固定負債合計
9,309,471
7,459,615
負債合計
28,067,090
22,089,132
純資産の部
株主資本
資本金
3,552,049
3,552,049
資本剰余金
1,339,835
1,339,835
利益剰余金
6,012,767
7,297,699
自己株式
△723,597
△723,597
株主資本合計
10,181,054
11,465,986
その他の包括利益累計額
その他有価証券評価差額金
124,628
257,447
為替換算調整勘定
187,680
144,083
その他の包括利益累計額合計
312,309
401,531
新株予約権
455,962
462,435
非支配株主持分
1,193,791
1,392,710
純資産合計
12,143,118
13,722,663
負債純資産合計
40,210,208
35,811,796
E30648 60940 株式会社フリークアウト・ホールディングス FreakOut Holdings, inc. 通期第1号参考様式 [日本基準](連結) Japan GAAP true CTE CTE 2025-10-01 2026-09-30 FY 2026-09-30 2024-10-01 2025-09-30 2025-09-30 1 false false false 60940 2026-09-30 60940 2025-09-30 60940 2026-11-13 60940 2025-10-01 2026-09-30 60940 2024-10-01 2025-09-30 60940 2024-10-01 2025-09-30 jppfs_cor:RetainedEarningsMember 60940 2024-09-30 jppfs_cor:TreasuryStockMember 60940 2024-10-01 2025-09-30 jppfs_cor:TreasuryStockMember 60940 2024-10-01 2025-09-30 jppfs_cor:SubscriptionRightsToSharesMember 60940 2024-10-01 2025-09-30 jppfs_cor:CapitalStockMember 60940 2025-09-30 jppfs_cor:CapitalStockMember 60940 2025-09-30 jppfs_cor:TreasuryStockMember 60940 2025-10-01 2026-09-30 jppfs_cor:CapitalSurplusMember 60940 2025-09-30 jppfs_cor:ShareholdersEquityMember 60940 2024-09-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 60940 2024-10-01 2025-09-30 jppfs_cor:CapitalSurplusMember 60940 2025-09-30 jppfs_cor:RetainedEarningsMember 60940 2024-09-30 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 60940 2024-09-30 jppfs_cor:SubscriptionRightsToSharesMember 60940 2024-09-30 60940 2024-10-01 2025-09-30 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 60940 2024-10-01 2025-09-30 jppfs_cor:NonControllingInterestsMember 60940 2025-09-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 60940 2025-09-30 jppfs_cor:CapitalSurplusMember 60940 2025-10-01 2026-09-30 jppfs_cor:ShareholdersEquityMember 60940 2025-10-01 2026-09-30 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 60940 2024-10-01 2025-09-30 jppfs_cor:ShareholdersEquityMember 60940 2024-09-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 60940 2024-09-30 jppfs_cor:CapitalStockMember 60940 2024-09-30 jppfs_cor:RetainedEarningsMember 60940 2024-09-30 jppfs_cor:ShareholdersEquityMember 60940 2024-09-30 jppfs_cor:NonControllingInterestsMember 60940 2025-09-30 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 60940 2025-09-30 jppfs_cor:SubscriptionRightsToSharesMember 60940 2026-09-30 jppfs_cor:RetainedEarningsMember 60940 2025-09-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 60940 2025-09-30 jppfs_cor:NonControllingInterestsMember 60940 2025-10-01 2026-09-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 60940 2025-10-01 2026-09-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 60940 2026-09-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 60940 2024-09-30 jppfs_cor:CapitalSurplusMember 60940 2024-10-01 2025-09-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 60940 2024-10-01 2025-09-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 60940 2025-10-01 2026-09-30 jppfs_cor:RetainedEarningsMember 60940 2025-10-01 2026-09-30 jppfs_cor:SubscriptionRightsToSharesMember 60940 2025-10-01 2026-09-30 jppfs_cor:NonControllingInterestsMember 60940 2026-09-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 60940 2026-09-30 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 60940 2026-09-30 jppfs_cor:SubscriptionRightsToSharesMember 60940 2026-09-30 jppfs_cor:NonControllingInterestsMember 60940 2026-09-30 jppfs_cor:CapitalStockMember 60940 2026-09-30 jppfs_cor:CapitalSurplusMember 60940 2026-09-30 jppfs_cor:TreasuryStockMember 60940 2026-09-30 jppfs_cor:ShareholdersEquityMember 60940 2025-10-01 2026-09-30 jppfs_cor:CapitalStockMember 60940 2025-10-01 2026-09-30 jppfs_cor:TreasuryStockMember 60940 2025-10-01 2026-09-30 tse-acedjpfr-60940:ProductBusinessReportableSegmentsMember 60940 2025-10-01 2026-09-30 jpcrp_cor:ReportableSegmentsMember 60940 2024-10-01 2025-09-30 jpcrp_cor:ReconcilingItemsMember 60940 2026-09-30 jpcrp_cor:UnallocatedAmountsAndEliminationMember 60940 2026-09-30 jpcrp_cor:ReportableSegmentsMember 60940 2024-10-01 2025-09-30 tse-acedjpfr-60940:ProductBusinessReportableSegmentsMember 60940 2025-10-01 2026-09-30 jpcrp_cor:ReconcilingItemsMember 60940 2025-09-30 jpcrp_cor:UnallocatedAmountsAndEliminationMember 60940 2024-10-01 2025-09-30 tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember 60940 2025-09-30 tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember 60940 2025-10-01 2026-09-30 tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember 60940 2024-10-01 2025-09-30 tse-acedjpfr-60940:CreatorAndAthleteBusinessReportableSegmentsMember 60940 2024-10-01 2025-09-30 jpcrp_cor:ReportableSegmentsMember 60940 2024-10-01 2025-09-30 jpcrp_cor:OtherReportableSegmentsMember 60940 2025-09-30 jpcrp_cor:ReportableSegmentsMember 60940 2025-09-30 tse-acedjpfr-60940:CreatorAndAthleteBusinessReportableSegmentsMember 60940 2025-09-30 jpcrp_cor:OtherReportableSegmentsMember 60940 2025-09-30 tse-acedjpfr-60940:ProductBusinessReportableSegmentsMember 60940 2025-09-30 jpcrp_cor:ReconcilingItemsMember 60940 2025-10-01 2026-09-30 tse-acedjpfr-60940:CreatorAndAthleteBusinessReportableSegmentsMember 60940 2025-10-01 2026-09-30 jpcrp_cor:OtherReportableSegmentsMember 60940 2026-09-30 jpcrp_cor:OtherReportableSegmentsMember 60940 2026-09-30 tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember 60940 2026-09-30 jpcrp_cor:ReconcilingItemsMember 60940 2026-09-30 tse-acedjpfr-60940:ProductBusinessReportableSegmentsMember 60940 2026-09-30 tse-acedjpfr-60940:CreatorAndAthleteBusinessReportableSegmentsMember iso4217:JPY xbrli:pure