3. 連結財務諸表及び主な注記
(1) 連結貸借対照表
(単位:千円)
|
|
前連結会計年度 (2025年9月30日)
|
当連結会計年度 (2026年9月30日)
|
資産の部
|
|
|
流動資産
|
|
|
現金及び預金
|
16,367,521
|
8,406,622
|
受取手形
|
10,670
|
3,933
|
売掛金
|
9,884,453
|
10,536,933
|
営業投資有価証券
|
1,259,003
|
1,442,491
|
その他
|
1,995,130
|
2,203,669
|
貸倒引当金
|
△119,136
|
△99,775
|
流動資産合計
|
29,397,643
|
22,493,875
|
固定資産
|
|
|
有形固定資産
|
|
|
建物
|
876,363
|
1,075,813
|
減価償却累計額
|
△672,713
|
△61,381
|
建物(純額)
|
203,650
|
1,014,431
|
工具、器具及び備品
|
1,035,958
|
1,068,727
|
減価償却累計額
|
△798,416
|
△788,450
|
工具、器具及び備品(純額)
|
237,541
|
280,277
|
その他
|
382,679
|
609,151
|
減価償却累計額
|
△142,033
|
△316,189
|
その他(純額)
|
240,646
|
292,961
|
有形固定資産合計
|
681,838
|
1,587,671
|
無形固定資産
|
|
|
のれん
|
1,367,972
|
2,783,270
|
顧客関連資産
|
2,815,363
|
2,801,545
|
その他
|
602,808
|
655,055
|
無形固定資産合計
|
4,786,144
|
6,239,871
|
投資その他の資産
|
|
|
投資有価証券
|
4,004,720
|
4,719,673
|
その他
|
1,455,058
|
886,036
|
貸倒引当金
|
△115,197
|
△115,331
|
投資その他の資産合計
|
5,344,581
|
5,490,378
|
固定資産合計
|
10,812,564
|
13,317,920
|
資産合計
|
40,210,208
|
35,811,796
|
(単位:千円)
|
|
前連結会計年度 (2025年9月30日)
|
当連結会計年度 (2026年9月30日)
|
負債の部
|
|
|
流動負債
|
|
|
買掛金
|
6,806,416
|
7,133,920
|
短期借入金
|
6,407,843
|
2,454,717
|
1年内返済予定の長期借入金
|
2,308,446
|
2,140,966
|
1年内償還予定の社債
|
360,000
|
280,000
|
未払法人税等
|
208,317
|
197,250
|
契約負債
|
187,761
|
128,301
|
賞与引当金
|
314,836
|
285,028
|
役員賞与引当金
|
75,278
|
61,067
|
関係会社整理損失引当金
|
72,312
|
73,247
|
本社移転費用引当金
|
50,289
|
―
|
その他
|
1,966,115
|
1,875,015
|
流動負債合計
|
18,757,618
|
14,629,516
|
固定負債
|
|
|
社債
|
280,000
|
―
|
長期借入金
|
8,074,834
|
5,946,930
|
繰延税金負債
|
875,242
|
975,223
|
その他
|
79,394
|
537,462
|
固定負債合計
|
9,309,471
|
7,459,615
|
負債合計
|
28,067,090
|
22,089,132
|
純資産の部
|
|
|
株主資本
|
|
|
資本金
|
3,552,049
|
3,552,049
|
資本剰余金
|
1,339,835
|
1,339,835
|
利益剰余金
|
6,012,767
|
7,297,699
|
自己株式
|
△723,597
|
△723,597
|
株主資本合計
|
10,181,054
|
11,465,986
|
その他の包括利益累計額
|
|
|
その他有価証券評価差額金
|
124,628
|
257,447
|
為替換算調整勘定
|
187,680
|
144,083
|
その他の包括利益累計額合計
|
312,309
|
401,531
|
新株予約権
|
455,962
|
462,435
|
非支配株主持分
|
1,193,791
|
1,392,710
|
純資産合計
|
12,143,118
|
13,722,663
|
負債純資産合計
|
40,210,208
|
35,811,796
|
E30648
60940
株式会社フリークアウト・ホールディングス
FreakOut Holdings, inc.
通期第1号参考様式 [日本基準](連結)
Japan GAAP
true
CTE
CTE
2025-10-01
2026-09-30
FY
2026-09-30
2024-10-01
2025-09-30
2025-09-30
1
false
false
false
60940
2026-09-30
60940
2025-09-30
60940
2026-11-13
60940
2025-10-01
2026-09-30
60940
2024-10-01
2025-09-30
60940
2024-10-01
2025-09-30
jppfs_cor:RetainedEarningsMember
60940
2024-09-30
jppfs_cor:TreasuryStockMember
60940
2024-10-01
2025-09-30
jppfs_cor:TreasuryStockMember
60940
2024-10-01
2025-09-30
jppfs_cor:SubscriptionRightsToSharesMember
60940
2024-10-01
2025-09-30
jppfs_cor:CapitalStockMember
60940
2025-09-30
jppfs_cor:CapitalStockMember
60940
2025-09-30
jppfs_cor:TreasuryStockMember
60940
2025-10-01
2026-09-30
jppfs_cor:CapitalSurplusMember
60940
2025-09-30
jppfs_cor:ShareholdersEquityMember
60940
2024-09-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
60940
2024-10-01
2025-09-30
jppfs_cor:CapitalSurplusMember
60940
2025-09-30
jppfs_cor:RetainedEarningsMember
60940
2024-09-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
60940
2024-09-30
jppfs_cor:SubscriptionRightsToSharesMember
60940
2024-09-30
60940
2024-10-01
2025-09-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
60940
2024-10-01
2025-09-30
jppfs_cor:NonControllingInterestsMember
60940
2025-09-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
60940
2025-09-30
jppfs_cor:CapitalSurplusMember
60940
2025-10-01
2026-09-30
jppfs_cor:ShareholdersEquityMember
60940
2025-10-01
2026-09-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
60940
2024-10-01
2025-09-30
jppfs_cor:ShareholdersEquityMember
60940
2024-09-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
60940
2024-09-30
jppfs_cor:CapitalStockMember
60940
2024-09-30
jppfs_cor:RetainedEarningsMember
60940
2024-09-30
jppfs_cor:ShareholdersEquityMember
60940
2024-09-30
jppfs_cor:NonControllingInterestsMember
60940
2025-09-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
60940
2025-09-30
jppfs_cor:SubscriptionRightsToSharesMember
60940
2026-09-30
jppfs_cor:RetainedEarningsMember
60940
2025-09-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
60940
2025-09-30
jppfs_cor:NonControllingInterestsMember
60940
2025-10-01
2026-09-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
60940
2025-10-01
2026-09-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
60940
2026-09-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
60940
2024-09-30
jppfs_cor:CapitalSurplusMember
60940
2024-10-01
2025-09-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
60940
2024-10-01
2025-09-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
60940
2025-10-01
2026-09-30
jppfs_cor:RetainedEarningsMember
60940
2025-10-01
2026-09-30
jppfs_cor:SubscriptionRightsToSharesMember
60940
2025-10-01
2026-09-30
jppfs_cor:NonControllingInterestsMember
60940
2026-09-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
60940
2026-09-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
60940
2026-09-30
jppfs_cor:SubscriptionRightsToSharesMember
60940
2026-09-30
jppfs_cor:NonControllingInterestsMember
60940
2026-09-30
jppfs_cor:CapitalStockMember
60940
2026-09-30
jppfs_cor:CapitalSurplusMember
60940
2026-09-30
jppfs_cor:TreasuryStockMember
60940
2026-09-30
jppfs_cor:ShareholdersEquityMember
60940
2025-10-01
2026-09-30
jppfs_cor:CapitalStockMember
60940
2025-10-01
2026-09-30
jppfs_cor:TreasuryStockMember
60940
2025-10-01
2026-09-30
tse-acedjpfr-60940:ProductBusinessReportableSegmentsMember
60940
2025-10-01
2026-09-30
jpcrp_cor:ReportableSegmentsMember
60940
2024-10-01
2025-09-30
jpcrp_cor:ReconcilingItemsMember
60940
2026-09-30
jpcrp_cor:UnallocatedAmountsAndEliminationMember
60940
2026-09-30
jpcrp_cor:ReportableSegmentsMember
60940
2024-10-01
2025-09-30
tse-acedjpfr-60940:ProductBusinessReportableSegmentsMember
60940
2025-10-01
2026-09-30
jpcrp_cor:ReconcilingItemsMember
60940
2025-09-30
jpcrp_cor:UnallocatedAmountsAndEliminationMember
60940
2024-10-01
2025-09-30
tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember
60940
2025-09-30
tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember
60940
2025-10-01
2026-09-30
tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember
60940
2024-10-01
2025-09-30
tse-acedjpfr-60940:CreatorAndAthleteBusinessReportableSegmentsMember
60940
2024-10-01
2025-09-30
jpcrp_cor:ReportableSegmentsMember
60940
2024-10-01
2025-09-30
jpcrp_cor:OtherReportableSegmentsMember
60940
2025-09-30
jpcrp_cor:ReportableSegmentsMember
60940
2025-09-30
tse-acedjpfr-60940:CreatorAndAthleteBusinessReportableSegmentsMember
60940
2025-09-30
jpcrp_cor:OtherReportableSegmentsMember
60940
2025-09-30
tse-acedjpfr-60940:ProductBusinessReportableSegmentsMember
60940
2025-09-30
jpcrp_cor:ReconcilingItemsMember
60940
2025-10-01
2026-09-30
tse-acedjpfr-60940:CreatorAndAthleteBusinessReportableSegmentsMember
60940
2025-10-01
2026-09-30
jpcrp_cor:OtherReportableSegmentsMember
60940
2026-09-30
jpcrp_cor:OtherReportableSegmentsMember
60940
2026-09-30
tse-acedjpfr-60940:InvestmentBusinessReportableSegmentsMember
60940
2026-09-30
jpcrp_cor:ReconcilingItemsMember
60940
2026-09-30
tse-acedjpfr-60940:ProductBusinessReportableSegmentsMember
60940
2026-09-30
tse-acedjpfr-60940:CreatorAndAthleteBusinessReportableSegmentsMember
iso4217:JPY
xbrli:pure