3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2025年9月30日)

当事業年度

(2026年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

1,854,111

1,593,873

販売用不動産

779,300

285,566

貯蔵品

3,540

4,088

前払費用

24,024

23,049

短期貸付金

-

35,000

未収消費税等

-

22,532

その他

7,582

8,676

貸倒引当金

△638

△486

流動資産合計

2,667,921

1,972,299

固定資産

 

 

有形固定資産

 

 

建物

7,193,388

7,662,028

減価償却累計額

△1,648,392

△1,761,253

建物(純額)

5,544,996

5,900,775

構築物

44,947

44,947

減価償却累計額

△36,135

△36,792

構築物(純額)

8,811

8,154

車両運搬具

12,515

12,515

減価償却累計額

△12,515

△12,515

車両運搬具(純額)

0

0

工具、器具及び備品

76,335

82,558

減価償却累計額

△52,245

△50,299

工具、器具及び備品(純額)

24,089

32,259

土地

10,144,037

10,551,419

その他

36,750

-

有形固定資産合計

15,758,684

16,492,609

無形固定資産

 

 

借地権

27,425

27,425

商標権

801

435

ソフトウエア

64,963

49,907

その他

1,505

0

無形固定資産合計

94,696

77,767

投資その他の資産

 

 

投資有価証券

96,243

204,795

出資金

5,190

5,190

関係会社出資金

8,000

8,000

長期貸付金

37,026

1,598

破産更生債権等

24,103

23,983

長期前払費用

28,521

15,173

その他

104,086

128,328

貸倒引当金

△27,031

△26,892

投資その他の資産合計

276,139

360,177

固定資産合計

16,129,520

16,930,554

資産合計

18,797,442

18,902,854

 

 

 

 

(単位:千円)

 

前事業年度

(2025年9月30日)

当事業年度

(2026年9月30日)

負債の部

 

 

流動負債

 

 

短期借入金

946,230

1,353,330

1年内返済予定の長期借入金

548,144

323,597

未払金

103,672

22,923

未払費用

81,368

79,478

未払法人税等

132,507

54,378

未払消費税等

44,562

7,556

契約負債

36,148

40,841

前受金

94,571

102,302

預り金

7,659

7,800

賞与引当金

4,806

4,521

株主優待引当金

4,711

6,739

その他

578

678

流動負債合計

2,004,961

2,004,146

固定負債

 

 

長期借入金

6,849,357

6,682,607

匿名組合預り金

4,953,700

4,926,770

繰延税金負債

61,571

70,188

その他

159,492

161,384

固定負債合計

12,024,120

11,840,950

負債合計

14,029,082

13,845,097

純資産の部

 

 

株主資本

 

 

資本金

1,387,642

1,387,642

資本剰余金

 

 

資本準備金

922,602

922,602

その他資本剰余金

218,603

219,037

資本剰余金合計

1,141,206

1,141,640

利益剰余金

 

 

その他利益剰余金

 

 

固定資産圧縮積立金

141,985

139,982

繰越利益剰余金

2,089,073

2,376,830

利益剰余金合計

2,231,059

2,516,812

自己株式

△38,799

△37,457

株主資本合計

4,721,109

5,008,637

評価・換算差額等

 

 

その他有価証券評価差額金

34,673

37,082

評価・換算差額等合計

34,673

37,082

新株予約権

12,576

12,037

純資産合計

4,768,359

5,057,756

負債純資産合計

18,797,442

18,902,854

 

 

 

 

 

 

E3427134940株式会社マリオンMullion Co., Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-10-012026-09-30FY2026-09-302024-10-012025-09-302025-09-301falsefalsefalse349402026-11-12349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402025-10-012026-09-30349402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember349402024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember349402024-10-012025-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember349402024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402026-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402026-09-30jppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:NonConsolidatedMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember349402026-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember349402026-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember349402026-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember349402025-10-012026-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember349402025-10-012026-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember349402025-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember349402025-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMemberxbrli:pureiso4217:JPY