3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2025年9月30日) | 当事業年度 (2026年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,854,111 | 1,593,873 |
販売用不動産 | 779,300 | 285,566 |
貯蔵品 | 3,540 | 4,088 |
前払費用 | 24,024 | 23,049 |
短期貸付金 | - | 35,000 |
未収消費税等 | - | 22,532 |
その他 | 7,582 | 8,676 |
貸倒引当金 | △638 | △486 |
流動資産合計 | 2,667,921 | 1,972,299 |
固定資産 | | |
有形固定資産 | | |
建物 | 7,193,388 | 7,662,028 |
減価償却累計額 | △1,648,392 | △1,761,253 |
建物(純額) | 5,544,996 | 5,900,775 |
構築物 | 44,947 | 44,947 |
減価償却累計額 | △36,135 | △36,792 |
構築物(純額) | 8,811 | 8,154 |
車両運搬具 | 12,515 | 12,515 |
減価償却累計額 | △12,515 | △12,515 |
車両運搬具(純額) | 0 | 0 |
工具、器具及び備品 | 76,335 | 82,558 |
減価償却累計額 | △52,245 | △50,299 |
工具、器具及び備品(純額) | 24,089 | 32,259 |
土地 | 10,144,037 | 10,551,419 |
その他 | 36,750 | - |
有形固定資産合計 | 15,758,684 | 16,492,609 |
無形固定資産 | | |
借地権 | 27,425 | 27,425 |
商標権 | 801 | 435 |
ソフトウエア | 64,963 | 49,907 |
その他 | 1,505 | 0 |
無形固定資産合計 | 94,696 | 77,767 |
投資その他の資産 | | |
投資有価証券 | 96,243 | 204,795 |
出資金 | 5,190 | 5,190 |
関係会社出資金 | 8,000 | 8,000 |
長期貸付金 | 37,026 | 1,598 |
破産更生債権等 | 24,103 | 23,983 |
長期前払費用 | 28,521 | 15,173 |
その他 | 104,086 | 128,328 |
貸倒引当金 | △27,031 | △26,892 |
投資その他の資産合計 | 276,139 | 360,177 |
固定資産合計 | 16,129,520 | 16,930,554 |
資産合計 | 18,797,442 | 18,902,854 |
| | (単位:千円) |
| 前事業年度 (2025年9月30日) | 当事業年度 (2026年9月30日) |
負債の部 | | |
流動負債 | | |
短期借入金 | 946,230 | 1,353,330 |
1年内返済予定の長期借入金 | 548,144 | 323,597 |
未払金 | 103,672 | 22,923 |
未払費用 | 81,368 | 79,478 |
未払法人税等 | 132,507 | 54,378 |
未払消費税等 | 44,562 | 7,556 |
契約負債 | 36,148 | 40,841 |
前受金 | 94,571 | 102,302 |
預り金 | 7,659 | 7,800 |
賞与引当金 | 4,806 | 4,521 |
株主優待引当金 | 4,711 | 6,739 |
その他 | 578 | 678 |
流動負債合計 | 2,004,961 | 2,004,146 |
固定負債 | | |
長期借入金 | 6,849,357 | 6,682,607 |
匿名組合預り金 | 4,953,700 | 4,926,770 |
繰延税金負債 | 61,571 | 70,188 |
その他 | 159,492 | 161,384 |
固定負債合計 | 12,024,120 | 11,840,950 |
負債合計 | 14,029,082 | 13,845,097 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,387,642 | 1,387,642 |
資本剰余金 | | |
資本準備金 | 922,602 | 922,602 |
その他資本剰余金 | 218,603 | 219,037 |
資本剰余金合計 | 1,141,206 | 1,141,640 |
利益剰余金 | | |
その他利益剰余金 | | |
固定資産圧縮積立金 | 141,985 | 139,982 |
繰越利益剰余金 | 2,089,073 | 2,376,830 |
利益剰余金合計 | 2,231,059 | 2,516,812 |
自己株式 | △38,799 | △37,457 |
株主資本合計 | 4,721,109 | 5,008,637 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 34,673 | 37,082 |
評価・換算差額等合計 | 34,673 | 37,082 |
新株予約権 | 12,576 | 12,037 |
純資産合計 | 4,768,359 | 5,057,756 |
負債純資産合計 | 18,797,442 | 18,902,854 |
E3427134940株式会社マリオンMullion Co., Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-10-012026-09-30FY2026-09-302024-10-012025-09-302025-09-301falsefalsefalse349402026-11-12349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402025-10-012026-09-30349402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember349402024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember349402024-10-012025-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember349402024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402026-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402026-09-30jppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:NonConsolidatedMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember349402026-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember349402026-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember349402026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember349402026-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember349402025-10-012026-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember349402025-10-012026-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-10-012026-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember349402025-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember349402025-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMemberxbrli:pureiso4217:JPY