3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年7月31日)

当連結会計年度

(2026年7月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

3,394,087

3,140,764

売掛金

806,806

845,868

商品及び製品

210,066

219,709

原材料及び貯蔵品

36,003

44,092

販売用不動産

2,217,170

2,140,542

未収還付法人税等

3,597

5,086

未収消費税等

2,372

9,734

その他

399,671

240,036

貸倒引当金

△4,655

△15,519

流動資産合計

7,065,119

6,630,313

固定資産

 

 

有形固定資産

 

 

建物及び構築物

3,978,697

4,734,642

減価償却累計額

△1,327,573

△1,536,981

建物及び構築物(純額)

2,651,124

3,197,661

機械装置及び運搬具

172,593

193,078

減価償却累計額

△118,879

△138,457

機械装置及び運搬具(純額)

53,714

54,621

工具、器具及び備品

1,806,435

1,931,464

減価償却累計額

△1,060,260

△1,113,044

工具、器具及び備品(純額)

746,175

818,419

土地

1,164,357

1,187,712

リース資産

624,389

594,404

減価償却累計額

△623,187

△594,404

リース資産(純額)

1,201

-

建設仮勘定

255,022

1,345,748

有形固定資産合計

4,871,594

6,604,162

無形固定資産

 

 

借地権

295,288

278,153

のれん

24,765

15,178

その他

20,773

16,671

無形固定資産合計

340,827

310,003

投資その他の資産

 

 

投資有価証券

1,550

1,550

差入保証金

695,287

750,945

繰延税金資産

520,730

550,941

破産更生債権等

-

49,336

その他

28,268

50,060

貸倒引当金

-

△49,336

投資その他の資産合計

1,245,836

1,353,497

固定資産合計

6,458,258

8,267,663

繰延資産

 

 

株式交付費

13,473

7,259

繰延資産合計

13,473

7,259

資産合計

13,536,851

14,905,237

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年7月31日)

当連結会計年度

(2026年7月31日)

負債の部

 

 

流動負債

 

 

買掛金

350,870

372,109

短期借入金

537,584

1,471,592

1年内返済予定の長期借入金

1,003,438

897,972

リース債務

1,751

-

未払金

675,610

724,883

未払法人税等

108,482

83,767

未払消費税等

236,685

145,236

契約負債

13,681

18,387

賞与引当金

8,467

8,238

株主優待引当金

45,575

59,263

資産除去債務

-

71,176

その他

164,345

240,044

流動負債合計

3,146,493

4,092,673

固定負債

 

 

長期借入金

3,556,058

3,914,085

資産除去債務

690,344

655,889

繰延税金負債

11,703

-

その他

60,776

117,674

固定負債合計

4,318,882

4,687,649

負債合計

7,465,376

8,780,322

純資産の部

 

 

株主資本

 

 

資本金

1,608,010

1,608,010

資本剰余金

1,956,273

1,956,273

利益剰余金

2,551,623

2,582,931

自己株式

△172,596

△153,381

株主資本合計

5,943,310

5,993,833

非支配株主持分

128,165

131,080

純資産合計

6,071,475

6,124,914

負債純資産合計

13,536,851

14,905,237

 

E3181534180株式会社バルニバービBALNIBARBI Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-08-012026-07-31FY2026-07-312024-08-012025-07-312025-07-311falsefalsefalse341802026-07-31jpcrp_cor:UnallocatedAmountsAndEliminationMember341802025-08-012026-07-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember341802026-09-14341802026-07-31341802025-08-012026-07-31341802025-07-31341802024-08-012025-07-31341802024-07-31341802026-07-31jpcrp_cor:ReportableSegmentsMember341802025-08-012026-07-31jpcrp_cor:ReportableSegmentsMember341802025-08-012026-07-31jpcrp_cor:UnallocatedAmountsAndEliminationMember341802025-07-31jpcrp_cor:ReportableSegmentsMember341802024-08-012025-07-31jpcrp_cor:ReportableSegmentsMember341802026-07-31tse-acedjpfr-34180:RestaurantProjectReportableSegmentsMember341802026-07-31tse-acedjpfr-34180:EstateBuildUpProjectReportableSegmentsMember341802025-08-012026-07-31tse-acedjpfr-34180:RestaurantProjectReportableSegmentsMember341802025-08-012026-07-31tse-acedjpfr-34180:EstateBuildUpProjectReportableSegmentsMember341802025-07-31tse-acedjpfr-34180:RestaurantProjectReportableSegmentsMember341802025-07-31tse-acedjpfr-34180:EstateBuildUpProjectReportableSegmentsMember341802024-08-012025-07-31tse-acedjpfr-34180:RestaurantProjectReportableSegmentsMember341802024-08-012025-07-31tse-acedjpfr-34180:EstateBuildUpProjectReportableSegmentsMember341802026-07-31jpcrp_cor:ReconcilingItemsMember341802025-08-012026-07-31jpcrp_cor:ReconcilingItemsMember341802025-07-31jpcrp_cor:ReconcilingItemsMember341802024-08-012025-07-31jpcrp_cor:ReconcilingItemsMember341802024-08-012025-07-31jpcrp_cor:UnallocatedAmountsAndEliminationMember341802026-07-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember341802026-07-31jppfs_cor:TreasuryStockMember341802025-08-012026-07-31jppfs_cor:TreasuryStockMember341802025-07-31jppfs_cor:TreasuryStockMember341802024-08-012025-07-31jppfs_cor:TreasuryStockMember341802024-07-31jppfs_cor:TreasuryStockMember341802026-07-31jppfs_cor:NonControllingInterestsMember341802026-07-31jppfs_cor:ShareholdersEquityMember341802026-07-31jppfs_cor:RetainedEarningsMember341802026-07-31jppfs_cor:CapitalSurplusMember341802026-07-31jppfs_cor:CapitalStockMember341802025-08-012026-07-31jppfs_cor:NonControllingInterestsMember341802025-08-012026-07-31jppfs_cor:ShareholdersEquityMember341802025-08-012026-07-31jppfs_cor:RetainedEarningsMember341802025-08-012026-07-31jppfs_cor:CapitalSurplusMember341802025-08-012026-07-31jppfs_cor:CapitalStockMember341802025-07-31jppfs_cor:NonControllingInterestsMember341802025-07-31jppfs_cor:ShareholdersEquityMember341802025-07-31jppfs_cor:RetainedEarningsMember341802025-07-31jppfs_cor:CapitalSurplusMember341802025-07-31jppfs_cor:CapitalStockMember341802024-08-012025-07-31jppfs_cor:NonControllingInterestsMember341802024-08-012025-07-31jppfs_cor:ShareholdersEquityMember341802024-08-012025-07-31jppfs_cor:RetainedEarningsMember341802024-08-012025-07-31jppfs_cor:CapitalSurplusMember341802024-08-012025-07-31jppfs_cor:CapitalStockMember341802024-07-31jppfs_cor:NonControllingInterestsMember341802024-07-31jppfs_cor:ShareholdersEquityMember341802024-07-31jppfs_cor:RetainedEarningsMember341802024-07-31jppfs_cor:CapitalSurplusMember341802024-07-31jppfs_cor:CapitalStockMember341802024-08-012025-07-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember341802025-07-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember341802025-07-31jpcrp_cor:UnallocatedAmountsAndEliminationMemberiso4217:JPYxbrli:pure