3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年7月31日)

当連結会計年度

(2026年7月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

21,663,792

27,518,571

 

 

売掛金

1,776,385

1,915,226

 

 

棚卸資産

2,038,016

2,466,577

 

 

前渡金

440,465

485,811

 

 

前払費用

494,942

575,354

 

 

短期貸付金

31,850

33,530

 

 

その他

515,669

536,605

 

 

貸倒引当金

△15,856

△13,804

 

 

流動資産合計

26,945,264

33,517,873

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物

12,018,846

19,555,957

 

 

 

 

減価償却累計額

△3,460,874

△10,589,211

 

 

 

 

建物及び構築物(純額)

8,557,972

8,966,746

 

 

 

機械及び装置

6,169,385

8,119,400

 

 

 

 

減価償却累計額

△2,787,942

△4,586,398

 

 

 

 

機械及び装置(純額)

3,381,442

3,533,001

 

 

 

車両運搬具

1,748,217

2,202,938

 

 

 

 

減価償却累計額

△1,165,603

△1,490,829

 

 

 

 

車両運搬具(純額)

582,614

712,109

 

 

 

工具、器具及び備品

2,793,768

3,666,417

 

 

 

 

減価償却累計額

△1,943,923

△2,697,121

 

 

 

 

工具、器具及び備品(純額)

849,845

969,296

 

 

 

土地

1,743,235

2,049,621

 

 

 

建設仮勘定

1,360,760

4,079,110

 

 

 

有形固定資産合計

16,475,871

20,309,886

 

 

無形固定資産

 

 

 

 

 

のれん

72,308

55,623

 

 

 

借地権

26,000

26,000

 

 

 

ソフトウエア

85,993

171,086

 

 

 

その他

49,540

71,049

 

 

 

無形固定資産合計

233,841

323,760

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

3,949,273

4,240,987

 

 

 

敷金及び保証金

698,210

800,020

 

 

 

繰延税金資産

1,141,379

1,308,891

 

 

 

その他

540,548

513,490

 

 

 

投資その他の資産合計

6,329,412

6,863,389

 

 

固定資産合計

23,039,125

27,497,036

 

資産合計

49,984,389

61,014,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年7月31日)

当連結会計年度

(2026年7月31日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

450,318

430,982

 

 

短期借入金

378,000

378,000

 

 

1年内償還予定の社債

500,000

-

 

 

1年内返済予定の長期借入金

1,776,102

3,248,334

 

 

リース債務

27,366

18,290

 

 

未払金

883,746

1,125,349

 

 

未払費用

427,745

476,428

 

 

未払法人税等

1,172,290

1,991,548

 

 

未払消費税等

534,536

500,894

 

 

前受金

1,223,476

1,446,235

 

 

預り金

463,313

485,529

 

 

企業結合に係る特定勘定

1,090,645

40,799

 

 

その他

318,707

311,648

 

 

流動負債合計

9,246,248

10,454,042

 

固定負債

 

 

 

 

社債

100,000

100,000

 

 

長期借入金

15,812,218

19,443,501

 

 

リース債務

33,588

31,256

 

 

長期預り保証金

1,636,653

2,335,538

 

 

繰延税金負債

196,928

263,995

 

 

退職給付に係る負債

9,404

8,471

 

 

企業結合に係る特定勘定

-

3,348,817

 

 

資産除去債務

64,835

65,397

 

 

その他

9,149

4,429

 

 

固定負債合計

17,862,777

25,601,406

 

負債合計

27,109,026

36,055,448

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

699,221

699,221

 

 

資本剰余金

1,104,408

1,141,238

 

 

利益剰余金

21,096,275

24,340,831

 

 

自己株式

△4,606,742

△6,893,304

 

 

株主資本合計

18,293,163

19,287,985

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

765,118

880,574

 

 

為替換算調整勘定

68,962

93,360

 

 

その他の包括利益累計額合計

834,081

973,934

 

新株予約権

305,560

340,904

 

非支配株主持分

3,442,557

4,356,636

 

純資産合計

22,875,363

24,959,461

負債純資産合計

49,984,389

61,014,909

 

E05327 23530 日本駐車場開発株式会社 NIPPON PARKING DEVELOPMENT Co.,Ltd. 通期第1号参考様式 [日本基準](連結) Japan GAAP true cte cte 2025-08-01 2026-07-31 FY 2026-07-31 2024-08-01 2025-07-31 2025-07-31 1 false false false 23530 2026-09-11 23530 2025-08-01 2026-07-31 23530 2025-08-01 2026-07-31 jppfs_cor:CapitalStockMember 23530 2025-08-01 2026-07-31 jppfs_cor:CapitalSurplusMember 23530 2025-08-01 2026-07-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 23530 2025-08-01 2026-07-31 jppfs_cor:NonControllingInterestsMember 23530 2025-08-01 2026-07-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 23530 2025-08-01 2026-07-31 jpcrp_cor:ReconcilingItemsMember 23530 2025-08-01 2026-07-31 jpcrp_cor:ReportableSegmentsMember 23530 2025-08-01 2026-07-31 jppfs_cor:RetainedEarningsMember 23530 2025-08-01 2026-07-31 jppfs_cor:ShareholdersEquityMember 23530 2025-08-01 2026-07-31 jppfs_cor:SubscriptionRightsToSharesMember 23530 2025-08-01 2026-07-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 23530 2025-08-01 2026-07-31 jppfs_cor:TreasuryStockMember 23530 2025-08-01 2026-07-31 tse-acedjpfr-23530:ParkingReportableSegmentMember 23530 2025-08-01 2026-07-31 tse-acedjpfr-23530:SkiingReportableSegmentMember 23530 2025-08-01 2026-07-31 tse-acedjpfr-23530:ThemeParkReportableSegmentMember 23530 2025-08-01 2026-07-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 23530 2025-08-01 2026-07-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 23530 2026-07-31 23530 2026-07-31 jppfs_cor:CapitalStockMember 23530 2026-07-31 jppfs_cor:CapitalSurplusMember 23530 2026-07-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 23530 2026-07-31 jppfs_cor:NonControllingInterestsMember 23530 2026-07-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 23530 2026-07-31 jpcrp_cor:ReconcilingItemsMember 23530 2026-07-31 jpcrp_cor:ReportableSegmentsMember 23530 2026-07-31 jppfs_cor:RetainedEarningsMember 23530 2026-07-31 jppfs_cor:ShareholdersEquityMember 23530 2026-07-31 jppfs_cor:SubscriptionRightsToSharesMember 23530 2026-07-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 23530 2026-07-31 jppfs_cor:TreasuryStockMember 23530 2026-07-31 tse-acedjpfr-23530:ParkingReportableSegmentMember 23530 2026-07-31 tse-acedjpfr-23530:SkiingReportableSegmentMember 23530 2026-07-31 tse-acedjpfr-23530:ThemeParkReportableSegmentMember 23530 2026-07-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 23530 2026-07-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 23530 2024-08-01 2025-07-31 23530 2024-08-01 2025-07-31 jppfs_cor:CapitalStockMember 23530 2024-08-01 2025-07-31 jppfs_cor:CapitalSurplusMember 23530 2024-08-01 2025-07-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 23530 2024-08-01 2025-07-31 jppfs_cor:NonControllingInterestsMember 23530 2024-08-01 2025-07-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 23530 2024-08-01 2025-07-31 jpcrp_cor:ReconcilingItemsMember 23530 2024-08-01 2025-07-31 jpcrp_cor:ReportableSegmentsMember 23530 2024-08-01 2025-07-31 jppfs_cor:RetainedEarningsMember 23530 2024-08-01 2025-07-31 jppfs_cor:ShareholdersEquityMember 23530 2024-08-01 2025-07-31 jppfs_cor:SubscriptionRightsToSharesMember 23530 2024-08-01 2025-07-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 23530 2024-08-01 2025-07-31 jppfs_cor:TreasuryStockMember 23530 2024-08-01 2025-07-31 tse-acedjpfr-23530:ParkingReportableSegmentMember 23530 2024-08-01 2025-07-31 tse-acedjpfr-23530:SkiingReportableSegmentMember 23530 2024-08-01 2025-07-31 tse-acedjpfr-23530:ThemeParkReportableSegmentMember 23530 2024-08-01 2025-07-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 23530 2024-08-01 2025-07-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 23530 2025-07-31 23530 2025-07-31 jppfs_cor:CapitalStockMember 23530 2025-07-31 jppfs_cor:CapitalSurplusMember 23530 2025-07-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 23530 2025-07-31 jppfs_cor:NonControllingInterestsMember 23530 2025-07-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 23530 2025-07-31 jpcrp_cor:ReconcilingItemsMember 23530 2025-07-31 jpcrp_cor:ReportableSegmentsMember 23530 2025-07-31 jppfs_cor:RetainedEarningsMember 23530 2025-07-31 jppfs_cor:ShareholdersEquityMember 23530 2025-07-31 jppfs_cor:SubscriptionRightsToSharesMember 23530 2025-07-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 23530 2025-07-31 jppfs_cor:TreasuryStockMember 23530 2025-07-31 tse-acedjpfr-23530:ParkingReportableSegmentMember 23530 2025-07-31 tse-acedjpfr-23530:SkiingReportableSegmentMember 23530 2025-07-31 tse-acedjpfr-23530:ThemeParkReportableSegmentMember 23530 2025-07-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 23530 2025-07-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 23530 2024-07-31 23530 2024-07-31 jppfs_cor:CapitalStockMember 23530 2024-07-31 jppfs_cor:CapitalSurplusMember 23530 2024-07-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 23530 2024-07-31 jppfs_cor:NonControllingInterestsMember 23530 2024-07-31 jppfs_cor:RetainedEarningsMember 23530 2024-07-31 jppfs_cor:ShareholdersEquityMember 23530 2024-07-31 jppfs_cor:SubscriptionRightsToSharesMember 23530 2024-07-31 jppfs_cor:TreasuryStockMember 23530 2024-07-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 23530 2024-07-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure